Rwanda Nuclear Financing Stress Test — Interactive Dashboard

Horizon: 2025–2040

Initial GDP (2024): USD 14.0bn

Initial Debt/GDP: 70%

Capex (SMR midpoint): USD 0.90bn

Show assumptions

Baseline program: USD 300m, 50% debt, 6% interest, 15y maturity, 3y grace; disburse 2026–2028.
Nuclear (market): 70% debt, 6% interest, 20y maturity, 5y grace; disburse 2026–2030.
Nuclear (concessional): 70% debt, 2% interest, 30y maturity, 10y grace; disburse 2026–2030.
Growth scenarios (real USD): Low 4%, Base 6%, High 8%.

Debt-to-GDP Trajectories (Base Growth)

Sensitivity: Growth (Nuclear — Market)

Growth: 6%

Rwanda Nuclear Financing Stress Test — Interactive Dashboard

Debt-to-GDP Trajectories (Base Growth)

Sensitivity: Growth (Nuclear — Market)

Debt-to-GDP Comparison — No Nuclear vs Nuclear Paths

Debt Service — No Nuclear (Base growth)

Debt Service — Nuclear (Market finance)

Debt Service — Nuclear (Concessional)